Original Loan Balance:
Interest Rate:
%
Interest Accrual Type:
Amortization Term:
months
format date: mm/dd/yyyy
First Payment Date:

Maturity Date:

Defeasance Date:


Key Assumptions
Monthly P&I Payment
---
Loan Balance at Defeasance
---
Balloon Amount
---
Delayed Quotes (15 mins.)
Powered by ValuBond

If you any questions about the Defeasance calculator, please call us 877.845.4564

Securities
Securities Cost
---
Defeasance Premium
---
Estimate Third-Party Fees
Servicer Processing
---
Servicer Legal
---
Accountant
---
Custodian
---
Rating Agencies
---
Successor Borrower
---
Sub-Total
---
Advisory Fee
Waterstone Capital Advisors
---
Total
Total Defeasance Cost
---